Abstract
This study examines the application of the business model of supply chain finance depending on the core enterprise, to the credit financing of transportation capacity enterprises. It studies the credit transmission characteristics regarding core enterprise credit radiation, presents the core enterprise credit segmentation and credit pricing, and transforms them into the calculation of credit guarantee and the default probability of core enterprises. Credit guarantee is regarded as a constraint of financial institutions’ credit decisions. Using probability density and logistic tools, we construct a profit maximization model for financial institutions and solve their optimal credit decision for a specific interest rate. Through numerical experiments, we verify the validity of the model and conclude that increasing the business volume between financing enterprises and core enterprises or reducing the probability of default can effectively improve financial institutions’ credit line.
Keywords
Introduction
Supply chain finance (SCF), an effective tool to solve the financing difficulties of small and medium-sized enterprises (SMEs), has entered a stage of rapid development. SCF has already been promoted by national policies and measures such as “Guiding Opinions on Actively Promoting Innovation and Application of Supply Chain,” “Public Notice on Evaluation Results of Pilot Cities and Enterprises in National Supply Chain Innovation and Application,” and “Guiding Opinions on Promoting the Healthy Development of SMEs.” However, it has also been driven by strong demand for financing by SMEs. Version 1.0 of SCF includes static activities, such as the factoring business based on receivables, the pledging business based on inventory, and the confirmation business based on prepayment. Version 2.0 includes dynamic activities, where logistics is driven by business flow, capital flow is driven by logistics, and capital flow promotes both logistics and business flow. Version 3.0 includes ecological activities, relying on information and big data as the core. Accordingly, the core of SCF credit has changed from pledging to credit financing. Although credit financing can restore the authenticity of business operations by relying on data such as from third-party, platform transactions, and trajectory data, and can accurately depict business scenarios, it is not widely used in market practice. In the existing credit financing market, credit is provided by non-bank financial institutions at a high cost. However, banks’ credit methods are mostly based on core enterprises and extend to the upstream and downstream enterprises of the supply chain to prevent and control the risks brought about by information asymmetry. The definition of SCF issued by the China Banking and Insurance Regulatory Commission (2019), it is clearly stated that “ ... relying on the core enterprises of the supply chain, based on the real transactions between the core enterprises and the upstream and downstream chain enterprises, integrating various information such as logistics, information flow and capital flow, to provide a package of comprehensive financial services such as financing, settlement and cash management for the upstream and downstream chain enterprises of the supply chain.” The reliance on core enterprises to implement SCF business has been widely accepted and promoted.
Transportation capacity SCF focuses on logistics enterprise financing, including freight receivable financing, freight payable financing, oil fee financing, road, bridge fee financing, and transport capacity credit financing. Compared to commodity SCF, there is insufficient financial data on transportation capacity financing enterprises. Additionally, several vehicles affiliate to operate, leading to fewer available mortgage assets. It is, therefore, difficult to meet the traditional credit index and credit evaluation requirements. However, transportation capacity enterprises often have large capital demand. Statistics from the China Federation of Logistics and Purchasing indicate the total cost of social logistics in 2019 at 14.6 trillion yuan, representing 14.7% of GDP. Thus, it is estimated that the transportation cost of highway logistics is about 7.7 trillion yuan, and the logistics company’s freight receivable account period is between 3 and 6 months, creating great pressure for cash advance payments.
Several questions arise: How can the generally accepted core enterprise model of SCF be applied to the credit financing of transportation capacity enterprises? Based on various information resulting from the real exchange between the core enterprise and the upstream and downstream supply chain enterprises, how to radiate credit to the transportation capacity financing enterprises? How do banks make credit lines and interest rate decisions for the core enterprise credit extension obtained by the financing enterprise?
Considering these challenges, we begin with the two aspects of credit segmentation and credit pricing, analyzing the default probability of transportation capacity financing enterprises, constructing a profit maximization model for financial institutions, and providing an analysis method for the credit line and interest rate decisions for transportation capacity SCF based on core enterprise credit radiation.
Literature review
The literature review is divided into three parts, considering the challenges mentioned in the introduction, such as applying SCF in transportation capacity enterprises, the radiation of core enterprise credit in the supply chain and the credit decision-making: (1) supply chain network and SCF (2) credit financing and (3) credit analysis.
Supply chain network and SCF
The earliest integration of logistics and finance can be traced back to the “grain warehouse” in Mesopotamia in 2400 BC and the “silver mine warehouse receipt” in Britain. Luo Qi and Zhu Daoli [1] first presented the concept of a financing warehouse. Accordingly, Zou Xiaopeng and Tang Yuanqi [2] presented the concept of logistics finance, and Berger et al. [3] further derived and presented the concept of SCF. Philipp Wetzel and Erik Hofmann [4] explored the superiority of SCF-oriented working capital management approaches from the perspective of supply chain network. Their findings fundamentally contradict the traditional school of thought. They proposed that SCF instruments such as reverse factoring can improve corporate performance under financial constraints and highlight the necessity of large-scale empirical SCF research.
However, the current research on SCF is on “warehouse” finance, such as inventory and order, and focuses on the SCF model, risk management, participant relationship analysis, and technical support. Few studies focus on “transportation” finance, such as three-party logistics (3PL) and small and micro transportation capacity enterprises. The SCF model. Yu daiqin [5] and Qin Sijia [6] studied the financing mode solution of the transportation capacity supply chain. Wang Lan and Wang Kai [7] summarized the basic SCF model, and proposed that it included factoring and anti-factoring, dynamic discounting, in-transit supply chain financing, and purchase order financing. Song Hua [8] studied four SCF modes enabled by digital platforms, including traditional online SCF, circulating digital SCF, fusion digital SCF, and integrated digital SCF modes. SCF risk management. Dai Xinqi [9], Zhang Wenjuan, and Lu Changli [10], and Zhang Jiantong et al. [11] studied the “eight major risks” of SCF, namely credit risk, operational risk, transaction risk, technical risk, supply chain risk, environmental risk, human risk and article risk. SCF participant relationship analysis. He Jing et al. [12] discussed the single-stage game and multi-stage game between new agricultural operators and banks. Ji Chunyang and Feng Bao [13] used an evolutionary game method to study the process between the platforms and regulatory agencies. SCF technical support: Huwei Liu et al. [14] built a tobacco SCF service platform based on blockchain technology. Jian LI et al. [15] used a blockchain to generate intelligent contracts and improved the operation process of three SCF models: advance payment financing, accounts receivable financing, and inventory pledge financing.
Credit financing
Regarding credit financing, the research mainly focuses on three aspects:
Trade credit: Petersen and Rajan [16] emphasized that American companies, especially SMEs, were heavily dependent on trade credit when they could not obtain formal debt financing. Issakson [17] posited that trade credit gradually became an important short-term financing method. Abad and Jaggi [18] developed a supplier–retailer comprehensive inventory model in which suppliers provide trade credit to retailers. Stokes [19] indicated that trade credit was one of the most flexible short-term financing sources for most enterprises. Fabbri and Klapper [20] found that suppliers facing fierce competition were inclined to provide trade credit. Yang and Birge [21] indicated that trade credit as a risk-sharing mechanism could improve the efficiency of the supply chain system under uncertain market demand. Kouveils and Zhao [22] found that if a supplier provided an optimal trade credit contract to a retailer, the profits of the supplier, the retailer, and the supply chain would be optimal.
Credit guarantees: Green [23] demonstrated that a credit guarantee scheme effectively solved the high risks and loan mortgage shortages. Bass et al. [24] indicated that a credit guarantee could effectively improve the financing availability rate for SMEs and alleviate their financing pressure. Boschi et al. [25] and Cowan et al. [26], through empirical studies, verified that a credit guarantee could increase the availability of enterprise loans.
Credit risk: Credit risk includes an evaluation index, an index evaluation model, and risk prediction. (1) Regarding evaluation indicators for credit risk, Calabrese and Osmetti [27] believed that the credit risk of SMEs was affected by factors such as solvency, return on equity, per capita turnover, per capita value add, cash flow, bank loans exceeding turnover, the total cost of employees, and increased cost. Kang Cuiyu [28] constructed an index system for credit risk assessment of online SCF on three aspects: subject risk index, debt risk index, and risk index of supply chain relationship. (2) Regarding the risk index evaluation model, Liu and Cui [29] evaluated credit risk using structural equation modeling (SEM) and Grey relational analysis. Changfei [30] conducted empirical research on the SCF credit risk of listed companies using a logistic regression model. (3) Regarding risk prediction, Wang and MA [31] combined boosting with random subspace (RS) to predict the credit risk of enterprises. Zhu et al. [32, 33] integrated random subspace with RS-RAB to predict the credit risk of SMEs in SCF.
Credit analysis
The credit line and credit model have always been the focus of research. Agarwal [34] studied the demand for enterprise credit lines and factors affecting the credit line. Hau [35] studied the pricing of credit lines. Zhang Rui and Ye Hui [36] studied the overall credit of banks based on the credit evaluation of core enterprises, and determined the quota allocated to a single upstream and downstream according to the planning and allocation of working capital to debt repayment guarantee ability and credit quota. Chen and Zhou [37], under the framework of a structured model based on the influence of subsidiaries on the parent company’s default risk and the multi-objective decision of loan income management, constructed an optimal allocation model for the credit line of enterprise group members. He Jie [38] designed a general index system for dealer credit evaluation and determined the credit line according to different credit rankings. Wu Hongliang [39] built a public chain financial platform for commercial banks’ SCF credit mode with blockchain technology, shared SCF account books with the whole network, and issued credit token lines to core enterprises; the credit token lines can be recharged, split, used to change payment days, transferred, and get cash.
Based on the literature review, it can be seen that the application of credit characteristics to credit financing is a challenge worth discussing but rarely mentioned. In the existing credit financing of SCF, the subject of the rights and obligations concerning financial institutions remains with the core enterprise. It is an important but rarely studied topic to take financing demand enterprises as the subject of rights and obligations to make accurate credit decisions and analysis. Unlike prior literature, this paper considers the credit radiation characteristics of core enterprises in the supply chain, presents their credit segmentation and credit pricing derives the credit guarantee as an influencing factor of the credit decision of financial institutions, and constructs the model to form the optimal scheme. The innovations of this study can be summarized as follows: First, here the application of SCF from the perspective of “transportation” finance is studied; the characteristics of financing needs of transportation capacity enterprises are analyzed, and the credit granting mode of financial institutions relying on core enterprises under “transportation” finance is clarified. Second, in contrast to the traditional research of credit financing, this study examines the credit transmission characteristics from the perspective of core enterprise credit radiation, namely credit segmentation and credit pricing, and converts this characteristic into the problem of quantifiable credit guarantee and default probability. Third, it constructs the credit model of financial institutions under the constraint of core enterprise credit guarantee and default probability, and verifies the validity of the model through numerical experiments, making a methodological contribution to the growing body of SCF research.
Core enterprise credit radiation
In this paper, the core enterprises mentioned are those with the arrange, control, and coordination functions of capital and other resources in the transportation capacity supply chain. They have relatively perfect financial data capacity, including third-party logistics enterprises, plat-form logistics enterprises, front-end shippers, and end-user enterprises.
Radiation refers to the process in which energy emitted by a field source diffuses and transmits energy in all directions in the form of electromagnetic waves or particles. The core enterprise credit radiation refers to the process of diffusing, transferring, and splitting credit along the upstream and downstream of the supply chain in the form of credit segmentation and credit pricing with the core enterprise as the field source. The following section is a detailed explanation of the forms of credit segmentation and credit pricing.
Credit segmentation
In this paper, credit segmentation is defined as the process by which the core enterprise’s credit is spread and transmitted along the supply chain to the upstream and downstream cooperative node enterprises. The node enterprise accumulates credit by relying on the business relationship with the core enterprise, and according to the volume of business, obtains a credit guarantee from the core enterprise.
As a node of the supply chain, whether the financing enterprise can gather the amount of credit is based on if the financing enterprises can achieve the credit financing threshold of financial institutions. The amount of aggregate credit can be determined as the guarantee or loss cover that the core enterprise can provide to the financing enterprise through credit financing, influencing the financing enterprise’s access to credit financing from the financial institution. As the core enterprise is the field source, the credit quantity it recognizes or is willing to spread and transmit to the node enterprise must be proportional to the node enterprise resources. In the supply chain, there is often a certain business relationship between core and node enterprises. In the transportation capacity supply chain, the relationship between the core and the upstream enterprises is freight collection and between the core and the downstream enterprises is freight payment. The financing guarantee for upstream enterprises can be transferred by realizing transportation commodities or pledging of accounts receivable, often covering the guarantee. For downstream enterprises, risk management is carried out through transportation expenses control. It is generally known that supply chain cooperative enterprises are those that cooperate to form long-term strategic partnerships. Furthermore, the supply chain itself has certain coordination and control. The freight payment in the transportation capacity supply chain has a certain accounting period. The freight amount of the node enterprise controlled by the core enterprise can cover the commodity value of a business to some extent. Therefore, it is only necessary to determine the business volume of cooperation between the financing enterprise and the core enterprise in the credit period, and the amount of guarantee or loss cover that the core enterprise is willing to provide to the financing enterprise. We determine the credit volume that the core enterprise recognizes, diffused to the financing enterprise. Given the unit freight rate in an accounting period, the total business amount, that is, the guarantee or loss cover amount can be calculated.
Credit pricing
Credit pricing here is defined as the influence value of the credit line given by financial institutions based on the degree of core enterprise credit guarantee obtained by node enterprises in the supply chain.
In credit financing, credit pricing is manifested by credit taken as a parameter or transforming it into the control constraint of financing decisions through a credit rating evaluation. For example, if the credit rating is A, the financing line can reach 90%, and if the credit rating is B, the financing line can reach 80%. Alternatively, the probability of default to determine the pricing can be used. The probability of default represents loss and risk. When the probability of default is low, the credit is represented as well, small risk, low loss, and high credit pricing. When the probability of default is high, the credit is represented as poor, high risk, high loss, and low credit pricing. The former method determines credit pricing in a hierarchical manner, which is one-sided and subjective. According to their risk tolerance level, financial institutions often have differences in the classification of the same enterprise’s credit rating. The latter, in the form of default probability, is related to the magnitude of the risk and the amount of loss. As a parameter index of credit financing decision-making, it is comprehensive and objective through quantitative methods such as mathematically optimal solutions, effectively reflecting credit pricing. Therefore, this study transforms the credit pricing problem into a measurement of the default probability of the core enterprise, and determines the issue of credit decision-making based on the credit value of the core enterprise’s credit radiation.
Cao Yong et al. [40] analyzed the applicability of four representative corporate default probability calculation models. Therefore, considering the model’s applicability and the ease of obtaining the financial indicators of core enterprises in the transportation capacity supply chain than those of SMEs in transportation financing, this study adopts the logistic regression model to calculate the default probability.
(1) Logistic Regression Model.
Let p
i
be the default probability of the i-th transportation capacity core enterprise, x
ij
is the value of the j-th financial indicator of the i-th transportation capacity core enterprise,
The
r bi is the actual interest rate of the i-th sample transportation capacity core enterprise bonds, r f is the interest rate of treasury bonds of the corresponding period, namely the risk-free interest rate, r ni is the nominal interest rate of the sample enterprise bonds, r t is the interest tax rate of the i-th sample enterprise bonds, and S is the default loss rate of the i-th sample enterprise bonds.
The sample value
Through the sample value
(2) Selection of key financial indicators.
As for the selection of financial indicators, according to the empirical research of Cao Yong et al. [40] on the selection of key financial indicators by logistic default probability models of different industries, the key financial indicators for the transportation warehousing industry include as Table 1.
The key financial indicators for the logistic regression model
Hypotheses and parameter setting
(1) Hypotheses.
Hypothesis 1: According to Zhang Dezhi et al. [41], and Li Weijian [42], customers’ demand for products is subject to a normal distribution. Transportation as a service link of products also follows a normal distribution. Therefore, this study assumes that the logistics volume between upstream and downstream enterprises and core enterprises also follows a normal distribution during the credit granting period.
Hypothesis 2: Zhang Yuhui [43] indicates that under risk neutrality, the decision-making subject aims to maximize returns and the model is based on the return function. Under risk avoidance, the decision-making subject’s goal is loss avoidance, and the model is based on the loss avoidance utility function. In this study, the model is constructed based on the maximization of returns and under the assumption that both financial institutions and financing enterprises are risk-neutral.
Hypothesis 3: The actual repayment amount of the financing enterprise is equally likely to exist everywhere within the interval between zero and the total repayment amount, and is subject to a uniform distribution.
(2) Parameter setting.
Guarantee amount
Further to the discussion on credit segmentation, the guarantee amount is the business value G between the financing enterprise and the core enterprise within the credit period, determined by the business volume Q, unit freight price P, and distance D.
As a random variable, business volume Q obeys normal random distribution. The minimum business volume Q* within the credit period determines the minimum guarantee amount. Q* Is represented by the business volume when the credit period is 1.
Given a confidence level α, when the credit period is 1, the minimum business volume is Q*, by the definition of α
Where Z
α
is the quantile of a standard normal distribution for a given confidence level α, and φ (Z) is the density function of a standard normal distribution. Because,
Combining (5) and (6) can get
By substituting Equation (7) into Equation (4), we can get:
From Mathematical Statistics, if the population X ∼ N (μ, σ2) and X1X2 … X
n
is a sample from population X, then the maximum likelihood estimators of μ and σ2 are, respectively,
The transportation distance D is obtained according to the relevant requirements of the actual business volume order; the unit freight price P can be obtained according to the “China Highway Logistics Freight Weekly Index Report” issued by China Federation of Logistics & Purchasing, and the relevant data within one year before the start of credit period T. This study selects 35 groups of 105 highway transportation data from January 7, 2019 to December 20, 2019, and conducts a statistical analysis as follows:
Substituting P = 0.29 into (8), it can get:
According to the above calculation of default probability, parameters such as a, b i and ɛ i in Equation (1) require samples of transportation capacity core enterprises for calculation. Based on the characteristics of the highway transportation industry and the 17 key financial indicators of the logistic regression model described in Table 1, this study selects 20 samples of transportation capacity core enterprises, they are Deppon Express, SF Express, Changjiu Logistics, YTO Express, XMXYG Corporation, Sinotrans Limited, Milkway Chemical Supplychain Service Co., Ltd, Transfar, CMST Development Co., Ltd., C&D Inc., WZ Group, Bright Real Estate Group Co., Ltd, Eternal Asia, Xinning Logistics, Huapengfei Co., Ltd, Shanghai Shine-link International Logistics Co., Ltd., Yunda Express, STO Express, Ancksun, Xinjiang Tianshun Supply Chain Co., Ltd.
(1) The quantile of the default probability of sample
Through cninf (http://www.cninfo.com.cn/new/index) and the NATIONAL INTERBANK FUNDING CENTER (http://www.chinamoney.com.cn/chinese/) query, the above 20 enterprises’ company-related data were collected. r t is the interest tax rate of the sample enterprise bonds usually taken as 20%, and S is the default loss rate of the sample enterprise bonds usually taken as 0.6264 (Cao Yong et al. [40]). The risk-free interest rate is calculated according to the coupon rate of the treasury bonds in adjacent periods (if the distance between the two periods is the same, the mean value is taken).
Among the 20 sample highway transportation enterprises selected in 2019, only ten had bond issuance data. These were industry leaders or enterprises that were previously state-owned, as shown in Table 4. Given the integrity of the data, this study considers ten enterprises as numerical samples to determine the quantile of default probability for the sample
Parameter setting table
Parameter setting table
Unit freight price analysis
The sample default probability and quantile of default probability
(2) Sample value of the financial indicator
Based on the analysis, 17 key financial indicators were selected as the explanatory variables for the logistic model. The financial indicators for the ten sample transportation enterprises are shown in Table 5.
Financial indicators of sample enterprises
(3) Parameter solution.
The
Model overview of quantile of default probability
aPredictive variable:(constant) xi17, xi15, xi10, xi13, xi1, xi4, xi5, xi7, xi14.
bDependent variable: y i .
Table 6 shows that after excluding 8 explanatory variables xi2, xi3, xi6, xi8, xi9, xi11, xi12 and xi16, the square root R of the determined coefficient of the model is 1.000, and the determined coefficient R2 is also 1.000. The ratio of common variables between the explanatory variable and the explained variable is high, and the fitting degree of the model and data is good.
In Table 7, the final model with the explained variable y
i
after excluding some explanatory variables has a good fit. Therefore, impact statistics are not calculated for the t value of the significance test and the significance of the regression coefficient. Meanwhile, ANOVA results show that y
i
has a significant linear relationship with xi1, xi4, xi5, xi7, xi10, xi13, xi14, xi15, and xi17. The regression equation can be obtained as follows:
Regression coefficients of the quantile model of default probability
aDependent variable: y i .
Substituting (10) into (3), the default probability is obtained as follows:
Based on the analysis, this study clarifies credit segmentation and credit pricing. Additionally, it determines the quantitative expression for the credit gathered by credit segmentation as guarantee quota, and the credit pricing expression represented by the default probability of core enterprises to build a profit maximization model for financial institutions.
The net income function Q of financial institutions may be expressed as follows:
In the above formula (12), L is the credit line; r is the credit rate of financial institutions or the expected rate of return - generally, the higher the default probability, the greater the credit risk and the higher the interest rate; c t is the transaction cost rate for granting credit; c g is the credit supervision cost rate; c s is the financing cost rate for credit funds; x is the actual repayment amount for the financing enterprise, which is a random variable in the interval of [0, L (1 + r)], whose probability density function is f (x), and whose distribution function F (x) is strictly monotonically increasing and differentiable; (x) + means max(x, 0), then [L (1 + r) - x] + represents the amount of outstanding funds by the financing enterprise at the end of the credit period.
Then, the expected profit is:
Among them,
Through profit maximization analysis of the credit line and interest rate, the optimization problems faced can be expressed as
First, solve the constraint problem, L ⩽ p
i
G which means that the value of x must be in the interval [0, (1 - p
i
) G (1 + r)]. Because x obeys a uniform distribution, the density function is
Secondly, because
The expected profit for a financial institution is a concave function of L, that is, the existence of the optimal credit line L. That is to say, if
When
In this section, a series of values, such as xi1, xi4, xi5, c t and c g , are set to analyze the changes in the credit line, interest rate, and profit of financial institutions. In the entire numerical experiment, the parameters such as r0, c t , c g , change in the effective range, and the basic parameter environment is set as follows: c t = 0.5%, c g = 1%, c s = 5%, α = 95%, Z α = 1.65, σ = 500, 518(tons), μ = 872, 456(tons) (These obtained according to annual reports of 2017 and 2018) of company code: 002800, T = 1, D = 1000(km).
According to the company’s (code: 002800) 2018 annual report, when xi1 = 2.03%, xi4 = 1.71, xi5 = 15.09%, xi7 = 0.11, xi10 = 21.46%, xi13 = 0.95, xi14 = -6.74%, xi15 = 27.87%, xi17 = 10.01, it can be determined that p i = 42.34%, G = 13, 514, 377 (yuan), (1 - p i ) G = 7, 792, 124 (yuan).
When r = 7%, xɛ [0, 8337572] L* = 36, 412, EQ = 91; when r = 8%, xɛ [0, 8415494] L* = 108, 224, EQ = 812, and so on.
(1) The influence of different interest rates on the credit line and profit
When other parameter values remain unchanged while r changes, the optimal credit line L and the corresponding expected profit EQ for financial institutions could be calculated according to Equations (13) and (15), namely (2) basic L and (3) basic EQ as shown in Table 8. When the business volume increases by 10%, the corresponding optimal credit line and expected profit, namely (4) business volume increases by 10% L and (5) business volume increases by 10% EQ as shown in Table 8. When the default probability decreases by 10%, the corresponding optimal credit line and expected profit, namely (6) the default probability decreases by 10% L and (7) the default probability decreases by 10% EQ as shown in Table 8.
The impact of interest rate, business volume and default probability on credit line and profit
The impact of interest rate, business volume and default probability on credit line and profit
As shown in Table 8, when the basic setting parameters remain unchanged, the credit line L and the expected profit EQ increase with an increase in the interest rate r. When the business volume increases by 10%, and other parameters remain unchanged, both the credit line and the expected profit show an increasing trend at the corresponding interest rate. When the default probability is reduced by 10% and other parameters remain unchanged, at the corresponding interest rate, the credit line and expected profit also show an increasing trend, and the incremental effect resulting from the increase in business volume is more pronounced.
(2) The influence of different credit lines on profits under the same interest rate.
When r = 10% and other parameters remain unchanged, the influence of different credit lines on expected profit is shown in Table 9 (the same table also shows the results for r = 12%).
The influence of different credit lines on expected profits for r = 10% and r = 12%
When r = 10% and other parameters remain unchanged, the credit line L = 247, 913, and the maximum expected profit for financial institutions is EQ = 4, 339; similarly, r = 12% yields a credit line L = 382, 649, and the maximum expected profit for financial institutions is EQ = 10, 523. The optimal credit line and expected profit are consistent with the corresponding interest rates as in Table 8, suggesting that the model is effective.
By setting the basic parameter environment, the optimal credit line of financial institutions can be effectively obtained using the credit model, and the model results obtained by changing different parameter conditions are also consistent with the actual operation. For example, an increase in business volume means that the closer the relationship between financing enterprises and core enterprises, the more credit radiation of the core enterprises are gathered in the credit segmentation; the guarantee amount provided by core enterprises will increase, the risk faced by financial institutions will decrease, and the credit line will increase correspondingly. The default probability decreases, meaning that the credit risk is smaller, credit value is higher, and the credit line of financial institutions also increases accordingly.
This paper starts with applying the SCF mode based on core enterprises to the credit financing of transportation capacity enterprises. First, the literature research indicates that the current research on SCF is mainly around “warehouse” finance, and “transportation” finance is relatively rare. Moreover, the application description of supply chain finance relying on core enterprises is more, while research on credit mechanism of credit around core enterprises is scarce. Therefore, from the perspective of “transportation” finance, this paper first expounds on the credit radiation process of core enterprises, and defines credit segmentation and credit pricing. In other words, credit segmentation is reflected in the fact that the financing enterprise obtains a credit guarantee from the core enterprise according to its business volume with the core enterprise. Credit pricing is reflected in the influence value of the credit line given by the financial institution according to the recognition degree of the core enterprise credit guarantee obtained by the node enterprise of the supply chain. Using the business volume Q between financing enterprises and core enterprises, that obeys a normal distribution, the business value G is calculated, to determine core enterprises’ guarantee for financing enterprises. Based on the logistic regression model, 17 financial indicators of ten sample enterprises were selected for multiple linear regression analysis to obtain the default probability expression. By combining the credit guarantee and default probability, the profit model for financial institutions was constructed, and the optimal expression for the credit line was calculated through the uniform distribution of repayment line x. Finally, through numerical experiments, the optimal credit line and expected profit under different interest rates were analyzed, concluding that the credit line and profit increase when the business volume increases or the default probability decreases. The business volume has a significant effect on the increase in the credit line. Simultaneously, the influence of different credit lines on profits under the same interest rate is analyzed, and the optimal profit value of financial institutions is obtained, and the profit value is consistent. The constructed model is effective. It realizes the analysis of the credit radiation mechanism of core enterprises and the decision of the credit line of financial institutions, providing a theoretical basis for the promotion of SCF credit financing in transportation capacity enterprises relying on core enterprises.
Furthermore, this study does not demonstrate that the business volume of financing enterprises is normally distributed and that the repayment amount obeys a uniform distribution. Additionally, only a few factors that influence the credit line analysis were selected in the numerical experiment. Financial indicators, freight rates, distance, credit cycle, and other variables that influence the credit line and interest rate were not elaborated further. These will be the subject of further research in the follow-up articles.
